//

China Biologic Reports Financial Results for the Second Quarter of 2017

Aug 2, 2017

--2Q17 Total Sales Up 2.5% YoY and Non-GAAP Adjusted Net Income Up 15.0% YoY in RMB terms, or Total Sales Down 2.3% YoY to $89.3 Million and Net Income Up 0.6% YoY to $31.0 Million in USD terms--

--1H17 Total Sales Up 7.4% YoY and Non-GAAP Adjusted Net Income Up 21.8% YoY in RMB terms, or Total Sales Up 2.1% YoY to $180.7 Million and Net Income Up 7.0% YoY to $61.0 Million in USD terms--

--Reiterates Full Year Financial Forecast--

BEIJING, Aug. 2, 2017 /PRNewswire/ -- China Biologic Products Holdings, Inc. (NASDAQ: CBPO, "China Biologic" or the "Company"), a leading fully integrated plasma-based biopharmaceutical company in China, today announced on behalf of its predecessor China Biologic Products, Inc. the unaudited financial results of China Biologic Products, Inc. for the second quarter of 2017.

Second Quarter 2017 Financial Highlights

  • Total sales in the second quarter of 2017 increased by 2.5% in RMB terms, or decreased by 2.3% in USD terms, to $89.3 million from $91.4 million in the same quarter of 2016.
  • Gross profit decreased by 1.2% to $59.2 million from $59.9 million in the same quarter of 2016. Gross margin increased slightly to 66.3% from 65.6% in the same quarter of 2016.
  • Income from operations decreased by 8.4% to $39.4 million from $43.0 million in the same quarter of 2016. Operating margin decreased to 44.1% from 47.1% in the same quarter of 2016.
  • Net income attributable to China Biologic Products, Inc. increased by 0.6% to $31.0 million from $30.8 million in the same quarter of 2016. Diluted earnings per share was $1.09, as compared to $1.10 in the same quarter of 2016.
  • Non-GAAP adjusted net income attributable to China Biologic Products, Inc. increased by 15.0% in RMB terms, or 9.4% in USD terms, to $38.5 million from $35.2 million in the same quarter of 2016. Non-GAAP adjusted earnings per share increased to $1.35 from $1.26 in the same quarter of 2016.

Mr. David (Xiaoying) Gao, Chairman and Chief Executive Officer of China Biologic, commented, "Our second quarter financial results were impacted by several factors, including government healthcare reform measures, greater market competition in the plasma category and slower volume growth due to the planned production suspension at our Shandong facility. Required government healthcare reform measures implemented by hospitals, which include the 'zero markup for drugs' policy and greater control over the ratio of drug sales to total hospital revenue, resulted in slower revenue growth for our primary plasma products – albumin and IVIG.  Additionally, we experienced intensified competition for plasma product sales in the distributor channel as a result of faster-than-expected implementation of the two invoice policy nationwide as well as higher albumin import volume, resulting in lower albumin sales volume in the second quarter of 2017.

We experienced a number of developments in the second quarter which supported our growth. Our past efforts to pursue direct sales to hospitals resulted in more stabilized albumin and IVIG pricing and a moderate volume growth in this channel compared to the more competitive distributor channel. We were also actively pursuing new sales channels and strategic partners including new distributors and retail pharmacy chains. Sales from newer products including our higher margin hyper-immune products and coagulation factor products continued to experience a healthy volume growth and represent a higher percentage of total sales, contributing to our year-over-year improvement in gross margin and non-GAAP net margin in the second quarter.

We continued to advance with our new facility construction and R&D development. At our new Shandong facility, we completed the first phase of production suspension at the old facility to pursue the new facility's simulation test, and the second phase of production suspension for trial operation remains on track. We continue to expect completion of the GMP certificate inspection and commencement of operations at the new site by the end of this year. On the R&D front, we expect to receive the final approval of Fibrinogen by the CFDA in the third quarter and aim to generate sales before the end of the year."

"As we move into the second half of 2017, we are expecting the implementation of certain government healthcare policies that could potentially result in positive impacts on our business, including broadened reimbursable indications and increased reimbursable maximums for our major plasma products, once various revised provincial drug reimbursement lists are implemented. We also expect possible improved product pricing in Shandong and Jiangsu at the conclusion of the long awaited tendering process. We remain focused on completing our new plant construction and shortening our production shut down time for GMP approval at our Shandong facility, maximizing market share within existing distribution channels and developing new strategies to expand our sales channels, successfully managing public tenders in various local markets to secure optimized pricing opportunities, further investing in our medical marketing platform to accelerate volume for newly launched products, introducing promising clinical-stage products to the market, and exploring new business growth opportunities. Finally, we reiterate our full year financial forecast and believe we can enhance our total sales and operating efficiency to meet growing market demand in the quarters ahead," concluded Mr. Gao.

Second Quarter 2017 Financial Performance

Total sales in the second quarter of 2017 increased by 2.5% in RMB terms, or decreased by 2.3% in USD terms, to $89.3 million from $91.4 million in the same quarter of 2016. The increase was primarily attributable to the sales increase in hyper-immune products, mainly including human rabies immunoglobulin and human tetanus immunoglobulin, partially offset by the decrease of sales in human albumin products and placenta polypeptide products.

During the second quarter of 2017, human albumin and IVIG products remained the two largest sales contributors. As a percentage of total sales, sales from human albumin products decreased to 36.3% in the second quarter of 2017, compared to 41.2% in the same quarter of 2016. The sales volume of human albumin products decreased by 7.4% in the second quarter of 2017. The decrease largely reflected the inventory control associated with the production suspension at the Shandong facility, as well as the negative impact of recent changes in market dynamics, including intensified market competition in distribution channels and government healthcare reform measures limiting hospitals' purchase power. Revenue from IVIG products accounted for 33.3% of total sales in the second quarter of 2017, as compared to 33.6% in the same quarter of 2016. The sales volume of IVIG products remained stable in the second quarter of 2017.

The average price for human albumin products decreased by 2.7% and 7.3% in RMB and in USD terms, respectively, in the second quarter of 2017, mainly due to the combined effect of both a decrease in price we charged certain distributors reflecting the intensified market competition and a lower sales proportion from the higher-unit-price dosages. The average price for IVIG products, excluding foreign exchange impact, would have increased by 1.2% in RMB terms, or decreased by 3.6% in USD terms, in the second quarter of 2017 compared to the same quarter of 2016.

Revenue from other immunoglobulin products increased by 54.9% in USD terms in the second quarter of 2017 compared to the same quarter of 2016, reaching 14.2% of total sales, as compared to 9.0% of total sales in the same quarter of 2016, mainly due to sales increase of human rabies immunoglobulin and human tetanus immunoglobulin, which reflected our enhanced production volume in response to strong market demand in the second quarter of 2017 compared with the same period last year. And revenue from human coagulation factor VIII and human prothrombin complex concentrate, which are included in other plasma products, also increased by 47.2% and 40.1% in RMB term and USD term, respectively, in the second quarter of 2017 compared to the same quarter of 2016, representing 5.9% of total sales as compared to 4.3% of total sales in the same quarter of 2016. This reflects our continued medical marketing activities.

Revenue from placenta polypeptide products decreased by 11.1% and 15.6% in RMB terms and USD terms, respectively, in the second quarter of 2017 compared to the same quarter of 2016, reaching 10.3% of total sales, attributable to a decrease in sales volume in the second quarter of 2017 following higher-than-normal product sales volume in the first quarter of 2017, compared with a high comparison base in the same period in 2016.

Cost of sales was $30.1 million in the second quarter of 2017, down 4.4% from $31.5 million in the same quarter of 2016. As a percentage of total sales, cost of sales slightly decreased to 33.7%, as compared to 34.4% in the same quarter of 2016. The decrease was mainly due to a greater proportion of sales derived from hyper-immune products with a high profit margin.

Gross profit decreased by 1.2% to $59.2 million in the second quarter of 2017 from $59.9 million in the same quarter of 2016. Gross margin was 66.3% and 65.6% in the second quarter of 2017 and 2016, respectively.

Total operating expenses in the second quarter of 2017 increased by 17.2% to $19.8 million from $16.9 million in the same quarter of 2016, mainly due to increases in general and administrative expenses. As a percentage of total sales, total operating expenses increased to 22.2% in the second quarter of 2017 from 18.5% in the same quarter of 2016.

Selling expenses in the second quarter of 2017 increased by 20.0% to $3.6 million from $3.0 million in the same quarter of 2016. As a percentage of total sales, selling expenses increased to 4.0% in the second quarter in 2017 from 3.3% the same quarter of 2016, primarily due to higher marketing and promotion costs related to certain hyper-immune products, coagulation factor products and placenta polypeptide products.

General and administrative expenses in the second quarter of 2017 increased by 13.5% to $14.3 million compared to $12.6 million in the same quarter of 2016. As a percentage of total sales, general and administrative expenses increased to 16.0% in the second quarter of 2017 from 13.8% in the same quarter of 2016. The increase in general and administrative expenses was mainly due to a $3.4 million increase in share-based compensation expenses. We also had a $1.2 million prepayment provision in the second quarter of 2016. Excluding the impact of share-based compensation expenses, general and administrative expenses would have been 6.9% and 8.6% as a percentage of total sales in the second quarter of 2017 and 2016, respectively.

Research and development expenses in the second quarter of 2017 increased by 46.2% to $1.9 million from $1.3 million in the same quarter of 2016, primarily due to increased expenditures incurred for certain clinical trial programs in the second quarter 2017.

Income from operations for the second quarter of 2017 decreased by 8.4% to $39.4 million from $43.0 million in the same period of 2016. Operating margin decreased to 44.1% in the second quarter of 2017 from 47.1% in the same quarter of 2016.

Income tax expense in the second quarter of 2017 was $6.9 million, compared to $7.0 million in the same quarter of 2016, representing a decrease of 1.4%. The effective income tax rate was 16.5% and 15.7% in the second quarter of 2017 and 2016, respectively.

Net income attributable to China Biologic Products, Inc. was $31.0 million in the second quarter of 2017 as compared to $30.8 million in the same quarter of 2016. Net margin increased to 34.8% compared to 33.6% in the same quarter of 2016. Diluted earnings per share was $1.09 in the second quarter of 2017 compared to $1.10 in the same quarter of 2016.

Non-GAAP adjusted net income attributable to China Biologic Products, Inc. increased by 15.0% in RMB terms, or 9.4% in USD terms, to $38.5 million in the second quarter of 2017 from $35.2 million in the same quarter of 2016. Non-GAAP net margin increased to 43.1% from 38.5% in the same quarter of 2016. Non-GAAP adjusted earnings per diluted share increased to $1.35 in the second quarter of 2017 from $1.26 in the same quarter of 2016.

Non-GAAP adjusted net income and diluted earnings per share exclude non-cash employee share-based compensation expenses of $7.5 million and $4.4 million, for the three months ended June 30, 2017 and 2016, respectively.

First Half 2017 Financial Performance

Total sales in the first half of 2017 increased by 7.4% in RMB terms, or 2.1% in USD terms, to $180.7 million from $177.0 million in the same period of 2016. The increase in sales was primarily attributable to a sales increase in placenta polypeptide products, certain hyper-immune products and human albumin. As a percentage of total sales, sales from human albumin products and IVIG products accounted for 38.3% and 34.0%, respectively, for the first half of 2017.

Cost of sales decreased by 4.9% to $62.3 million in the first half of 2017, compared to $65.5 million in the same period of 2016. Cost of sales as a percentage of total sales was 34.5%, a decrease from 37.0% in the same period of 2016. The decrease in cost of sales as a percentage of total sales was mainly due to a greater sales proportion of higher-margin hyper-immune products and placenta polypeptide products, as well as lower sales proportion of high-cost outsourced raw plasma.

Gross profit increased by 6.2% to $118.4 million in the first half of 2017 from $111.5 million in the same period of 2016. Gross margin was 65.5% in the first half of 2017, compared to 63.0% in the same period of 2016. 

Total operating expenses in the first half of 2017 increased 31.4% to $40.2 million from $30.6 million in the same period of 2016. As a percentage of total sales, total operating expenses increased to 22.2% for the first half of 2017 from 17.3% in the same period of 2016, mainly due to an increase in selling, general and administrative expenses.

Income from operations in the first half of 2017 decreased by 3.3% to $78.2 million from $80.9 million in the same period of 2016.

Income tax expense in the first half of 2017 was $13.8 million, as compared to $13.6 million in the same period of 2016. The effective income tax rate was 16.6% and 16.2% for the first half of 2017 and 2016, respectively.

Net income attributable to China Biologic Products, Inc. increased by 7.0% to $61.0 million for the first half of 2017 from $57.0 million in the same period of 2016. Net margin was 33.8% and 32.2% for the first half of 2017 and 2016, respectively.

Non-GAAP adjusted net income attributable to China Biologic Products, Inc. increased by 21.8% in RMB terms, or 15.7% in USD terms, to $75.9 million in the first half of 2017 from $65.6 million in the same period of 2016. Non-GAAP adjusted earnings per diluted share increased to $2.67 for the first half of 2017 from $2.36 in the same period of 2016.

Non-GAAP adjusted net income and diluted earnings per share exclude non-cash employee share-based compensation expenses of $14.9 million and $8.6 million, for the first half of 2017 and 2016, respectively.

As of June 30, 2017, China Biologic Products, Inc. had $223.2 million in cash and cash equivalents, primarily consisting of cash on hand and demand deposits.

Net cash provided by operating activities for the first half of 2017 was $36.9 million, as compared to $57.0 million for the same period in 2016. The decrease in net cash provided by operating activities was largely due to increases in accounts receivable and inventories. Accounts receivable increased by $26.1 million during the first half of 2017, as compared to $13.9 million during the same period in 2016. The accounts receivable turnover days for plasma products increased to 51 days during the first half of 2017 from 35 days during the same period in 2016, which was a combined result of a higher percentage of direct sales and a higher concentration of large hospital customers and distributor customers that typically request longer credit terms

Inventories increased by $22.8 million in the first half of 2017, mainly comprising of increases in outsourced and self-collected raw material plasma. This increase was higher than the inventory increase of $12.5 million during the same period in 2016, primarily because of the inventory stockpile to prepare for the planned temporary production suspension at the Shandong facility.

Net cash used in investing activities for the first half of 2017 was $16.6 million, as compared to $26.3 million for the same period in 2016. During the first half of 2017 and 2016, China Biologic Products, Inc. paid $16.6 million and $26.6 million, respectively, for the acquisition of property, plant and equipment, land use rights and intangible assets for Shandong Taibang and Guizhou Taibang. In addition, during the six months ended June 30, 2016, China Biologic Products, Inc. granted a loan of $6.3 million to Xinjiang Deyuan pursuant to a cooperation agreement in August 2015.

Net cash provided by financing activities for the first half of 2017 was $14.8 million, as compared to $32.2 million for the same period in 2016. Net cash provided by financing activities in the first half of 2017 mainly consisted of $14.3 million short-term loan net proceeds. Net cash provided by financing activities for the first half of 2016 mainly consisted of $2.4 million proceeds from the exercise of stock options and the maturity of a $37.8 million time deposit as a security collateral for a 24-month loan which was fully repaid in June 2015, partially offset by a dividend of $7.9 million paid to the noncontrolling shareholder by Shandong Taibang.

Financial Outlook

The Company reiterates its full year 2017 financial forecast of total sales growth of 13% to 15% in RMB terms and non-GAAP adjusted net income growth of 18% to 20% in RMB terms over 2016 financial results. This forecast factors into a cumulative three month production suspension at the Company's Shandong facility in connection with plant transition.

This guidance does not factor in any potential foreign currency translation impact. Having previously adopted an exchange rate of approximately RMB6.63 = $1.00 based on weighted average quarterly exchange rates in 2016 in translating 2016 financial results, the Company expects that the total sales and non-GAAP adjusted net income in USD terms in 2017 will be adversely affected by the foreign currency translation impact.

This guidance also assumes only organic growth, excluding potential acquisitions, and necessarily assumes no significant adverse product price changes during 2017. This forecast reflects the Company's current and preliminary views, which are subject to change.

Conference Call

The Company will host a conference call at 7:30 am Eastern Time on Thursday, August 3, 2017, which is 7:30 pm Beijing Time on August 3, 2017, to discuss second quarter  2017 results and answer questions from investors. Listeners may access the call by dialing:

US: 

1 888 346 8982

International: 

1 412 902 4272

Hong Kong: 

800 905 945

China:    

400 120 1203

A telephone replay will be available one hour after the conclusion of the conference all through August 10, 2017. The dial-in details are:

US:   

1 877 344 7529

International:

1 412 317 0088

Passcode:    

10110775

A live and archived webcast of the conference call will be available through the Company's investor relations website at http://chinabiologic.investorroom.com.

About China Biologic Products Holdings, Inc.

China Biologic Products Holdings, Inc. (NASDAQ: CBPO) is a leading fully integrated plasma-based biopharmaceutical company in China. The Company's products are used as critical therapies during medical emergencies and for the prevention and treatment of life-threatening diseases and immune-deficiency related diseases. China Biologic is headquartered in Beijing and manufactures over 20 different dosage forms of plasma products through its indirect majority-owned subsidiary, Shandong Taibang Biological Products Co., Ltd. and its wholly owned subsidiary, Guizhou Taibang Biological Products Co., Ltd. The Company also has an equity investment in Xi'an Huitian Blood Products Co., Ltd. The Company sells its products to hospitals, distributors and other healthcare facilities in China. For additional information, please see the Company's website www.chinabiologic.com.

Non-GAAP Disclosure

This news release contains non-GAAP financial measures that exclude non-cash compensation expenses related to options and restricted shares granted to employees and directors under the Company's 2008 Equity Incentive Plan. To supplement the Company's unaudited condensed consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release. The Company's management believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. A reconciliation of the adjustments to GAAP results appears in the table accompanying this news release. This additional non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.

Safe Harbor Statement

This news release may contain certain "forward-looking statements" relating to the business of China Biologic Products Holdings, Inc. and its subsidiaries. All statements, other than statements of historical fact included herein, are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "intend," "believe," "expect," "are expected to," "will," or similar expressions, and involve known and unknown risks and uncertainties. Among other things, the Company's plans regarding the production and sale of plasma products made from the purchased raw materials and the management's quotations and forecast of the Company's financial performance in this news release contain forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect.

Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including, without limitation, quality of purchased source plasma, potential delay or failure to complete construction of new collection facilities, potential inability to pass government inspection and certification process for existing and new facilities, potential inability to achieve the designed collection capacities at the new collection facilities, potential inability to achieve the expected operating and financial performance, potential inability to find alternative sources of plasma, potential inability to increase production at permitted sites, potential inability to mitigate the financial consequences of a temporarily reduced raw plasma supply through cost cutting or other efficiencies, and potential additional regulatory restrictions on its operations and those additional risks and uncertainties discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Contact:    

China Biologic Products Holdings, Inc.
Mr. Ming Yin
Senior Vice President
Phone: +86-10-6598-3099
Email: ir@chinabiologic.com

ICR Inc.
Mr. Bill Zima
Phone: +86-10-6583-7511 or +1-646-405-5191
E-mail: bill.zima@icrinc.com

Financial statements follow.

 

CHINA BIOLOGIC PRODUCTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME










For the Three Months Ended


For the Six Months Ended 


June 30, 2017


June 30, 2016


June 30, 2017


June 30, 2016


USD


USD


USD


USD

Sales

89,277,897


91,421,155


180,731,009


177,008,866

Cost of sales

30,110,272


31,482,146


62,325,745


65,525,581

Gross profit

59,167,625


59,939,009


118,405,264


111,483,285









Operating expenses








           Selling expenses

3,577,599


3,026,457


7,385,151


4,254,127

           General and administrative expenses

14,264,476


12,573,683


29,521,242


23,901,696

           Research and development expenses

1,924,671


1,303,815


3,282,034


2,398,538

Income from operations

39,400,879


43,035,054


78,216,837


80,928,924









Other income (expenses)








            Equity in income of an equity method investee

972,359


259,850


1,884,102


43,535

            Interest expense

(286,358)


(88,528)


(348,868)


(177,078)

            Interest income

1,617,054


1,292,069


3,240,893


3,043,209

Total other income, net

2,303,055


1,463,391


4,776,127


2,909,666









Income before income tax expense

41,703,934


44,498,445


82,992,964


83,838,590









Income tax expense

6,867,434


7,006,764


13,817,973


13,613,867









Net income

34,836,500


37,491,681


69,174,991


70,224,723









Less: Net income attributable to noncontrolling interest

3,806,016


6,738,646


8,152,658


13,274,433









Net income attributable to China Biologic Products, Inc.

31,030,484


30,753,035


61,022,333


56,950,290









Earnings per share of common stock:








             Basic

1.10


1.12


2.17


2.08

             Diluted

1.09


1.10


2.15


2.05

Weighted average shares used in computation:








             Basic

27,213,984


26,698,996


27,199,011


26,642,461

             Diluted

27,478,935


27,152,560


27,472,301


27,145,470









Net income

34,836,500


37,491,681


69,174,991


70,224,723









Other comprehensive income:








Foreign currency translation adjustment, net of nil income taxes

10,692,318


(13,267,360)


13,413,286


(10,697,608)









Comprehensive income

45,528,818


24,224,321


82,588,277


59,527,115









Less: Comprehensive income attributable to noncontrolling interest

4,859,899


4,468,767


9,510,461


11,447,450









Comprehensive income attributable to China Biologic Products, Inc.

40,668,919


19,755,554


73,077,816


48,079,665

 

 

CHINA BIOLOGIC PRODUCTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS








June 30, 2017


December 31, 2016



USD


USD

ASSETS 





Current Assets 





   Cash and cash equivalents


223,243,489


183,765,533

   Accounts receivable, net of allowance for doubtful accounts 


61,146,341


33,918,796

   Inventories 


183,258,799


156,412,674

   Prepayments and other current assets, net of allowance for doubtful accounts


17,644,030


15,320,913

      Total Current Assets 


485,292,659


389,417,916






Property, plant and equipment, net 


145,410,658


132,091,923

Land use rights, net 


24,180,767


23,389,384

Equity method investment 


12,780,120


10,614,755

Loan receivable


44,283,000


43,245,000

Other non-current assets 


6,256,555


6,198,531

           Total Assets 


718,203,759


604,957,509






LIABILITIES AND STOCKHOLDERS' EQUITY 





Current Liabilities 





   Short-term bank loans


14,465,780


-

   Accounts payable 


6,340,255


6,158,601

   Income tax payable 


8,191,264


7,484,366

   Other payables and accrued expenses 


64,096,628


59,798,145

      Total Current Liabilities 


93,093,927


73,441,112






Deferred income


3,599,654


3,755,648

Other liabilities 


6,586,692


6,623,926

           Total Liabilities 


103,280,273


83,820,686






Stockholders' Equity 





   Common stock:





      par value $0.0001;





      100,000,000 shares authorized;





      29,493,061 and 29,427,609 shares issued at June 30, 2017 and December 31, 2016, respectively;





      27,238,357 and 27,172,905 shares outstanding at June 30, 2017 and December 31, 2016, respectively


2,949


2,943

   Additional paid-in capital 


122,167,032


105,459,610

   Treasury stock: 2,254,704 shares at June 30, 2017 and December31, 2016, at cost


(56,425,094)


(56,425,094)

   Retained earnings


499,505,734


438,483,401

   Accumulated other comprehensive loss 


(13,264,788)


(25,320,271)

            Total equity attributable to China Biologic Products, Inc. 


551,985,833


462,200,589






   Noncontrolling interest 


62,937,653


58,936,234






            Total Stockholders' Equity 


614,923,486


521,136,823






   Commitments and contingencies 


-


-






            Total Liabilities and Stockholders' Equity 


718,203,759


604,957,509


 

 

CHINA BIOLOGIC PRODUCTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 








For the Six Months Ended



June 30,


June 30,



2017


2016



USD


USD

CASH FLOWS FROM OPERATING ACTIVITIES: 





Net income 


69,174,991


70,224,723

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation 


6,043,854


4,590,028

Amortization


683,276


438,916

Loss on sale of property, plant and equipment


119,557


115,075

Allowance for doubtful accounts - accounts receivable, net


23,783


6,604

Allowance for doubtful accounts - other non-current assets


-


1,225,200

Write-down of obsolete inventories 


-


61,497

Deferred tax benefit


(166,369)


(1,584,958)

Share-based compensation 


16,201,189


9,307,099

Equity in income of an equity method investee 


(1,884,102)


(43,535)

Change in operating assets and liabilities: 





Accounts receivable


(26,068,071)


(13,856,209)

Inventories


(22,769,252)


(12,522,807)

Prepayments and other current assets 


(1,862,700)


2,433,998

Accounts payable 


33,359


(3,001,361)

Income tax payable 


519,895


4,339,536

Other payables and accrued expenses 


(2,910,237)


(4,465,594)

Deferred income


(242,713)


(255,394)

Net cash provided by operating activities 


36,896,460


57,012,818






CASH FLOWS FROM INVESTING ACTIVITIES:





Payment for property, plant and equipment


(15,975,643)


(25,222,545)

Payment for intangible assets and land use rights


(667,068)


(1,351,789)

Refund of deposits related to land use right


-


6,461,924

Proceeds from sale of property, plant and equipment 


24,674


100,424

Long-term loan lent to a third party


-


(6,331,518)

Net cash used in investing activities 


(16,618,037)


(26,343,504)






CASH FLOWS FROM FINANCING ACTIVITIES: 





Proceeds from stock option exercised 


506,239


2,364,952

Proceeds from short-term bank loans 


23,009,280


-

Repayment of short-term bank loan


(8,715,000)


-

Maturity of deposit as security for bank loans


-


37,756,405

Dividend paid by subsidiaries to noncontrolling interest shareholders


-


(7,921,952)

Net cash provided by financing activities 


14,800,519


32,199,405






EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH


4,399,014


(3,772,623)

NET INCREASE  IN CASH AND CASH EQUIVALENTS


39,477,956


59,096,096






Cash and cash equivalents at beginning of period 


183,765,533


144,937,893






Cash and cash equivalents at end of period


223,243,489


204,033,989






Supplemental cash flow information 





Cash paid for income taxes 


13,621,188


10,841,209

Noncash investing and financing activities: 





Acquisition of property, plant and equipment included in payables 


4,202,934


9,312,476

 


 

CHINA BIOLOGIC PRODUCTS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 










For the Three Months Ended




June 30, 


June 30, 




2017


2016




USD


USD

Adjusted Net Income Attributable to the Company - Non GAAP


38,506,047


35,167,523

Diluted EPS - Non GAAP



1.35


1.26

Non-cash employee stock compensation



(7,475,563)


(4,414,488)

Net Income Attributable to the Company



31,030,484


30,753,035

Weighted average number of shares used in computation of Non GAAP diluted EPS


27,478,935


27,152,560






















For the Six Months Ended




June 30, 


June 30, 




2017


2016




USD


USD

Adjusted Net Income Attributable to the Company - Non GAAP


75,936,135


65,609,897

Diluted EPS - Non GAAP



2.67


2.36

Non-cash employee stock compensation



(14,913,802)


(8,659,607)

Net Income Attributable to the Company



61,022,333


56,950,290

Weighted average number of shares used in computation of Non GAAP diluted EPS


27,472,301


27,145,470

 

SOURCE China Biologic Products Holdings, Inc.


print email rss
© 2014 China Biologic Products, Inc. All Rights Reserved.