China Biologic Reports Financial Results for the First Quarter of 2018

May 4, 2018

--1Q18 Total Sales Up 13.7% YoY and Non-GAAP Adjusted Net Income Up 2.1% YoY in RMB terms, or 

Total Sales Up 23.0% YoY to $112.5 Million and Net Income Up 5.3% YoY to $31.6 Million in USD terms--

BEIJING, May 4, 2018 /PRNewswire/ -- China Biologic Products Holdings, Inc. (NASDAQ: CBPO, "China Biologic" or the "Company"), a leading fully integrated plasma-based biopharmaceutical company in China, today announced its unaudited financial results for the first quarter of 2018.

First Quarter 2018 Financial Highlights

  • Total sales in the first quarter of 2018 increased by 13.7% in RMB terms and 23.0% in USD terms to $112.5 million from $91.5 million in the same quarter of 2017.
  • Gross profit increased by 33.1% to $78.8 million from $59.2 million in the same quarter of 2017. Gross margin increased to 70.0% from 64.8% in the same quarter of 2017.
  • Income from operations increased by 0.5% to $39.0 million from $38.8 million in the same quarter of 2017. Operating margin decreased to 34.7% from 42.4% in the same quarter of 2017.
  • Net income attributable to the Company increased by 5.3% to $31.6 million from $30.0 million in the same quarter of 2017. Fully diluted earnings per share decreased to $0.92 compared to $1.06 in the same quarter of 2017.
  • Non-GAAP adjusted net income attributable to the Company increased by 2.1% in RMB terms and 10.4% in USD terms to $41.3 million from $37.4 million in the same quarter of 2017. Non-GAAP adjusted earnings per share decreased to $1.21 from $1.32 in the same quarter of 2017.
  • Certain income statement and balance sheet items impacted by the TianXinFu acquisition are presented for comparison purposes.

Mr. David (Xiaoying) Gao, Chairman and Chief Executive Officer of China Biologic, commented, "We began 2018 with a challenging first quarter of 2018 was worse than we anticipated due to the ongoing impact of government reform measures on China's healthcare market. The trend of many regional hospitals reducing purchases on certain high-unit-price plasma products at the end of 2017 to comply with the strict policy of capping the revenue from drug sales to 30% of the total revenue of a hospital continued in the first quarter of 2018, which resulted in a high double digit sales revenue decline in our direct sales channel. Our prices in the distribution channel also face increased pressure with more intensified competition among all major plasma products. To offset the deceleration of volume growth associated with ongoing healthcare reform, we continued to enhance marketing and promotional activities to pursue new sales channels and strategic partners, including new distributors and retail pharmacy chains which together achieved 20% year over year growth. The revenue contribution from placenta polypeptide continued to grow approximately 45% in RMB terms in the first quarter, reflecting an increased proportion of higher-invoiced shipments due to the wider implementation of the two-invoice policy. While the TianXinFu business demonstrated softer performance as anticipated in the first quarter of 2018, we expect the business will experience greater levels of growth in the remaining quarters of the year."

"Despite our first quarter challenges, we achieved notable operational progress in our business. We began full operations at the new Shandong facility in late February, received the long-awaited operating permit at the Daming plasma collection station in early March and commenced commercial plasma collection immediately thereafter, and construction of our Feicheng branch plasma collection facility remains on track for completion by the middle of this year. In addition, the construction of our new Wenchang station in Hainan Province remains on track, and the station is expected to obtain the operating permit to begin commercial operations before the end of this year."

"We remain focused on solidifying our leading market position by broadening our sales channels, exploring new growth opportunities to offset the impact of ongoing healthcare reform, and further investing in medical marketing with our internal sales force as well as utilizing TianXinFu's team to support our newly launched products. In addition, we remain committed to managing public tenders in local markets to secure optimized pricing and increasing our profitability by accelerating the commercial launch time of our various pipeline products. Despite the challenges we are facing, we remain optimistic about the long-term development of China's plasma industry," concluded Mr. Gao.

First Quarter 2018 Financial Performance

Total sales in the first quarter of 2018 increased by 13.7% in RMB terms, or 23.0% in USD terms due to favorable exchange rate benefit, to $112.5 million from $91.5 million in the same quarter of 2017, primarily attributable to $11.4 million contribution from TianXinFu, accounting for approximately 10.1% of total sales for the quarter. Excluding TianXinFu, total sales in the first quarter of 2018 increased by 2.2% in RMB terms, as a combined result of an increase in the sales of placenta polypeptide products and certain immunoglobulin products, which was partly offset by the decrease in the sales of human albumin and IVIG products.

During the first quarter of 2018, human albumin and IVIG products remained the Company's two largest sales contributors. As a percentage of total sales, sales from human albumin and IVIG products were 30.1% and 28.3%, respectively, in the first quarter of 2018. Excluding the contribution from TianXinFu, human albumin and IVIG products were 33.4% and 31.4% of total sales, respectively, which was a decrease from 40.3% and 34.8% respectively in the first quarter of 2017, mainly reflecting the combined effects of decreased sales volume and sales prices year-over-year.

The sales volume of human albumin and IVIG products decreased by 12.0% and 6.2%, respectively, for the first quarter of 2018 compared to the same quarter of 2017, reflecting the decreased purchase volumes at various hospitals due to government healthcare reform measures.

The average price for human albumin and IVIG products decreased by 3.7% and 1.3%, respectively, in RMB terms in the first quarter of 2018 compared to the same quarter of 2017, mainly due to further price discounts to certain distributors, which reflected intensified market competition for major plasma products. In USD terms, the average price for human albumin and IVIG products increased by 4.2% and 6.7% year-over-year, respectively.

Revenue from human hyper-immunoglobulin products increased by 56.4% in the first quarter of 2018 compared to the same quarter of 2017, reaching 11.5% of total sales, mainly due to the increase in sales volume of human rabies immunoglobulin products.

Revenue from coagulation factor products, including human coagulation factor VIII, human prothrombin complex concentrate and newly launched human fibrinogen products, increased by 48.2% in the first quarter of 2018 compared to the same quarter of 2017, representing 5.7% of total sales. The growth mainly came from the human fibrinogen products launched by the Company from the beginning of 2018, as well as an increase in sales volume of human prothrombin complex concentrate products, reflective of the Company's ongoing medical marketing activities.

Revenue from placenta polypeptide products increased by 45.2% in RMB terms, or 57.1% in USD terms, in the first quarter of 2018 compared to the same quarter of 2017, reaching 14.3% of total sales, supported by higher unit selling prices due to wider implementation of the two-invoice policy, partially offset by lower sales volume due to the government's control on medical insurance spending.

Cost of sales increased by 4.3% to $33.7 million in the first quarter of 2018 compared to the same quarter of 2017. As a percentage of total sales, cost of sales decreased to 30.0% from 35.2% in the same quarter of 2017. The decrease in cost of sales as a percentage of total sales mainly reflected a higher gross margin of TianXinFu. Excluding TianXinFu, cost of sales was 32.2% of total sales, also lower than the first quarter of 2017, mainly due to the higher sales price of placenta polypeptide product.

Gross profit increased by 33.1% to $78.8 million in the first quarter of 2018 from $59.2 million in the same quarter of 2017. Gross margin was 70.0% and 64.8% in the first quarters of 2018 and 2017, respectively.

Total operating expenses in the first quarter of 2018 was $39.8 million, compared to $20.4 million in the same quarter of 2017. As a percentage of total sales, total operating expenses increased to 35.4% in the first quarter of 2018 from 22.4% in the same quarter of 2017. Excluding TianXinFu, total operating expenses increased by $14.3 million, or 70.1%, to $34.7 million in the first quarter of 2018. This increase mainly consisted of an increase of $13.1 million in selling expenses.

Selling expenses in the first quarter of 2018 was $20.7 million, compared to $3.8 million in the same quarter of 2017.  More than half of the increase was related to the sales of placenta polypeptide products, with the remainder related to the sales of plasma products and TianXinFu's sales of its dura mater products. For placenta polypeptide products and certain hyper-immune products, as certain previous multiple layers of distribution channels were disqualified due to the two-invoice regulation, the Company implemented new sales strategies including using an internal sales force or engaging third party contract service organizations to promote its placenta polypeptide products. For other plasma products, in order to solidify its competitiveness within distribution channel customers, the Company incurred additional promotion and marketing costs. TianXinFu's selling expenses included a $2.0 million amortization expense for the intangible asset of customer relationships associated with the Company's acquisition of TianXinFu. Excluding this intangible asset amortization expense, selling expenses accounted for 16.7% of total sales of the Company in the first quarter of 2018 compared to 4.2% in the same quarter of 2017.

General and administrative expenses in the first quarter of 2018 was $17.4 million, compared to $15.2 million in the same quarter of 2017. As a percentage of total sales, general and administrative expenses were 15.5% and 16.7% in the first quarter of 2018 and the same quarter of 2017, respectively. The increase in general and administrative expenses was mainly due to a $0.9 million increase of share-based compensation expenses. Excluding the impact of share-based compensation expenses, non-GAAP general and administrative expenses would have been 7.4% and 7.9% of total sales in the first quarter of 2018 and the same quarter of 2017, respectively.

Research and development expenses in the first quarter of 2018 was $1.7 million, compared to $1.4 million in the same quarter of 2017. As a percentage of total sales, research and development expenses remained stable at 1.5% in the first quarter of 2018 compared to the same quarter of 2017.

Income from operations for the first quarter of 2018 increased by 0.5% to $39.0 million from $38.8 million in the same period of 2017. Operating margin decreased to 34.7% in the first quarter of 2018 from 42.4% in the same quarter of 2017.

Income tax expense was $6.7 million for the first quarter of 2018 compared to $7.0 million in the same period of 2017. The effective income tax rate was 15.1% and 16.8% for the first quarter of 2018 and 2017, respectively. The decrease of the effective income tax was mainly due to excess tax benefits from stock-based compensation as a deduction from income tax expense in the first quarter of 2018.

Net income attributable to the Company increased by 5.3% to $31.6 million in the first quarter of 2018 from $30.0 million in the same quarter of 2017. Net margin decreased to 28.1% in the first quarter of 2018 from 32.8% in the same quarter of 2017. Diluted net earnings per share decreased to $0.92 in the first quarter of 2018 compared to $1.06 in the same quarter of 2017.

Non-GAAP adjusted net income attributable to the Company increased by 2.1% in RMB terms, or 10.4% in USD terms, to $41.3 million in the first quarter of 2018 from $37.4 million in the same quarter of 2017. Non-GAAP net margin decreased to 36.7% in the first quarter of 2018 from 40.9% in the same quarter of 2017. Non-GAAP adjusted net income per diluted share decreased to $1.21 in the first quarter of 2018 from $1.32 in the same quarter of 2017. Excluding TianXinFu, Non-GAAP adjusted net income attributable to the Company decreased by 12.1% in RMB terms, or 4.8% in USD terms in the first quarter of 2018 compared to the same quarter of 2017.

Non-GAAP adjusted net income and diluted earnings per share for the first quarter of 2018 exclude $8.3 million in non-cash employee share-based compensation expenses and $1.5 million in intangible assets amortization expense related to the acquisition of TianXinFu.

As of March 31, 2018, the Company had $118.2 million in cash and cash equivalents, primarily consisting of cash on hand and demand deposits, $106.6 million in time deposits and $141.9 million in financial instruments.

Net cash provided by operating activities for the first quarter of 2018 was $23.3 million, including a $4.5 million contribution from TianXinFu, compared to $13.0 million for the same quarter of 2017. Excluding TianXinFu, the $5.8 million increase in net cash provided by operating activities was a combined result of 1) the benefit from an increase of other payables and accrued liabilities, an increase of advance from customers, and a slowdown of increase in account receivable, and 2) the negative impact from a decrease in net income, a decrease in accounts payable, an increase in prepayments and deferred expenses as well as inventory compared to the first quarter of 2017.

Excluding TianXinFu, the other payables and accrued liabilities increased by $8.5 million in the first quarter of 2018, compared to a decrease of $5.4 million in the first quarter of 2017. The increase mainly reflected more marketing activities carried out by third party contract service organizations that the Company engaged to promote placenta polypeptide and certain plasma products in complying with the two-invoice policy.

Excluding TianXinFu, accounts receivable increased by $15.5 million during the first quarter of 2018 compared to $17.6 million in the same quarter of 2017. The accounts receivable turnover days for plasma products increased to 84 days during the first quarter of 2018 from 46 days in the same quarter of 2017, reflecting longer credit terms to hospitals as a result of the nationwide implementation of healthcare reform measures and intensified competition in the distribution channel.  

Excluding TianXinFu, inventories increased by $10.6 million in the first quarter of 2018 compared to $9.1 million in the same quarter of 2017. This increase was a result of an increase in raw materials due to downwardly adjusted plasma throughput, reflecting weaker market demand due to a more aggressive-than-expected implementation of certain government healthcare reform policies.

Net cash used in investing activities for the first quarter of 2018 was $135.5 million compared to $9.1 million for the same quarter of 2017. Net cash used in investing activities in the first quarter of 2018 mainly consisted of $264.7 million payment for purchase of time deposits and financial instruments, $11.3 million for the acquisition of property, plant and equipment, intangible assets, and land use rights, which was partly offset by $97.7 million cash received upon acquisition of TianXinFu and the maturity of $42.8 million time deposits and financial instruments. In the same quarter of 2017, the Company paid $9.1 million for the acquisition of property, plant and equipment and land use rights for Shandong Taibang and Guizhou Taibang.

Net cash provided by financing activities for the first quarter of 2018 was $0.3 million compared to $8.8 million for the same quarter of 2017. Net cash provided by financing activities in the first quarter of 2018 represented proceeds of $0.3 million from stock options exercised. The net cash provided by financing activities in the first quarter of 2017 mainly consisted of an $8.7 million short-term loan.  

Financial Outlook Update for 2018

For the full year of 2018, the Company previously published a guidance of total sales growth of 18% to 20% in RMB terms and non-GAAP adjusted net income growth of 16% to 18% in RMB terms over 2017 financial results. Excluding TianXinFu, sales for 2018 are expected to grow 6% to 8% in RMB terms, and non-GAAP adjusted net income is expected to grow 3% to 4% in RMB terms over 2017 financial results. The 2018 non-GAAP adjusted net income projection excludes non-cash employee share-based compensation expenses and non-cash intangible assets amortization expense associated with the TianXinFu acquisition.

However, given the worse-than-expected first quarter results due to ongoing impact of regulatory changes, the Company expects that it will be challenging to meet its previously published full year guidance. The Company is actively evaluating the evolving regulatory environment and competition dynamics and may lower its full year guidance should there be no significant improvement in the business operating conditions for the remainder of the year.  

Conference Call

The Company will host a conference call at 7:30 am Eastern Time on May 7, 2018, which is 7:30 pm Beijing Time on May 7, 2018, to discuss its first quarter 2018 results and answer questions from investors. Listeners may access the call by dialing:

US: 

1 888 346 8982

International: 

1 412 902 4272

Hong Kong:

800 905 945

China: 

400 120 1203

A telephone replay will be available one hour after the conclusion of the conference all through May 14, 2018. The dial-in details are:

US: 

1 877 344 7529

International:

1 412 317 0088

Passcode:  

10119614

A live and archived webcast of the conference call will be available through the Company's investor relations website at http://chinabiologic.investorroom.com.

About China Biologic Products Holdings, Inc.

China Biologic Products Holdings, Inc. (NASDAQ: CBPO) is a leading fully integrated plasma-based biopharmaceutical company in China. The Company's products are used as critical therapies during medical emergencies and for the prevention and treatment of life-threatening diseases and immune-deficiency related diseases. China Biologic is headquartered in Beijing and manufactures over 20 different dosage forms of plasma products through its indirect majority-owned subsidiary, Shandong Taibang Biological Products Co., Ltd. and its wholly owned subsidiary, Guizhou Taibang Biological Products Co., Ltd. The Company also has an equity investment in Xi'an Huitian Blood Products Co., Ltd. The Company sells its products to hospitals, distributors and other healthcare facilities in China. For additional information, please see the Company's website www.chinabiologic.com.

Non-GAAP Disclosure

This news release contains non-GAAP financial measures that exclude non-cash compensation expenses related to options and restricted shares granted to employees and directors under the Company's 2008 Equity Incentive Plan, and amortization of acquired intangible assets. To supplement the Company's unaudited consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release. The Company's management believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. A reconciliation of the adjustments to GAAP results appears in the table accompanying this news release. This additional non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.

In addition, as the Company evaluates certain key items of its financial results on a local currency basis (i.e., in RMB) in addition to the reporting currency (i.e., in USD), this news release contains local currency information that eliminates the impact of fluctuations in foreign currency exchange rates. The Company believes that, given its operations primarily based in China, providing local currency information on such key items enhances the understanding of its financial results and evaluation of performance in comparison to prior periods. Changes in local currency percentages are calculated by comparing financial results denominated in RMB from period to period.

Safe Harbor Statement

This news release may contain certain "forward-looking statements" relating to the business of China Biologic Products Holdings, Inc. and its subsidiaries. All statements, other than statements of historical fact included herein, are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "intend," "believe," "expect," "are expected to," "will," or similar expressions, and involve known and unknown risks and uncertainties. Among other things, the Company's plans regarding the construction and operation of plasma collection stations, the commercial launch of pipeline products and the integration with TianXinFu, as well as the management's quotations and forecast of the Company's financial performance in this news release contain forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect.

Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including, without limitation, quality of purchased source plasma, potential delay or failure to complete construction of new collection facilities, potential inability to pass government inspection and certification process for existing and new facilities, potential inability to achieve the designed collection capacities at the new collection facilities, potential inability to achieve the expected operating and financial performance, potential inability to find alternative sources of plasma, potential inability to increase production at permitted sites, potential inability to mitigate the financial consequences of a temporarily reduced raw plasma supply through cost cutting or other efficiencies, and potential additional regulatory restrictions on its operations and those additional risks and uncertainties discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Contact:    

China Biologic Products Holdings, Inc.
Mr. Ming Yin
Senior Vice President 
Phone: +86-10-6598-3099
Email: ir@chinabiologic.com

ICR Inc.
Mr. Bill Zima
Phone: +86-10-6583-7511 or +1-646-405-5191
E-mail: bill.zima@icrinc.com

(Financial statements on the following pages)

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS








March 31, 2018


December 31, 2017



USD


USD

ASSETS 





Current Assets 





   Cash and cash equivalents


118,205,213


219,336,848

   Time deposits


106,550,100


22,895,200

   Financial instruments


141,883,453


-

   Accounts receivable, net of allowance for doubtful accounts 


96,279,290


77,267,275

   Loan receivable - current


47,709,000


45,912,000

   Inventories 


231,526,133


209,570,835

   Prepayments and other current assets, net of allowance for doubtful accounts


23,824,618


18,139,453

      Total Current Assets 


765,977,807


593,121,611






Property, plant and equipment, net 


192,320,783


166,812,749

Intangible assets,net


62,050,423


536,338

Land use rights, net 


30,040,442


24,853,163

Equity method investment 


16,568,483


14,903,908

Goodwill


329,364,009


-

Other non-current assets 


10,165,068


8,829,648

           Total Assets 


1,406,487,015


809,057,417






LIABILITIES AND SHAREHOLDERS' EQUITY 





Current Liabilities 





   Accounts payable 


5,898,781


7,548,909

   Income tax payable 


17,302,336


14,258,544

   Other payables and accrued expenses 


94,374,626


75,827,864

      Total Current Liabilities 


117,575,743


97,635,317






Deferred income


3,480,372


3,476,877

Non-current income tax payable


37,067,138


37,067,138

Other liabilities 


16,580,741


6,553,088

           Total Liabilities 


174,703,994


144,732,420






Shareholders' Equity 





   Ordinary share:





      par value $0.0001;





      100,000,000 shares authorized;





      35,457,718 and 29,866,545 shares issued at March 31, 2018 and December 31, 2017, respectively;





      33,203,014 and 27,611,841 shares outstanding at March 31, 2018 and December 31, 2017, respectively


3,546


2,987

   Additional paid-in capital 


584,467,652


140,230,395

   Treasury share: 2,254,704 shares at March 31, 2018 and December31, 2017, respectively, at cost


(56,425,094)


(56,425,094)

   Retained earnings


538,011,513


506,426,436

   Accumulated other comprehensive income


36,357,739


7,957,304

            Total equity attributable to China Biologic Products Holdings, Inc. 


1,102,415,356


598,192,028






   Noncontrolling interest 


129,367,665


66,132,969






            Total Shareholders' Equity 


1,231,783,021


664,324,997






   Commitments and contingencies 


-


-






            Total Liabilities and Shareholders' Equity 


1,406,487,015


809,057,417

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME






For the Three Months Ended


March 31, 2018


March 31, 2017


USD


USD

Sales:

112,464,890


91,453,112

           Human Albumin

33,795,961


36,858,291

           Human Immunoglobulin for Intravenous Injection

31,785,221


31,752,986

           Other Immunoglobulin products

13,019,557


8,293,667

           Placenta Polypeptide

16,094,645


10,246,969

           Artificial Dura Mater

9,943,983


-

           Others

7,825,523


4,301,199





Cost of sales

33,691,683


32,215,473

Gross profit

78,773,207


59,237,639





Operating expenses




           Selling expenses

20,695,215


3,807,552

           General and administrative expenses

17,387,075


15,256,766

           Research and development expenses

1,716,954


1,357,363

Income from operations

38,973,963


38,815,958





Other income (expenses)




            Equity in income of an equity method investee

1,068,045


911,743

            Interest expense

(67,564)


(62,510)

            Interest income

3,003,929


1,623,839

            Fair value changes of financial instruments

1,285,063


-

Total other income, net

5,289,473


2,473,072





Income before income tax expense

44,263,436


41,289,030





Income tax expense

6,707,455


6,950,539





Net income

37,555,981


34,338,491





Less: Net income attributable to noncontrolling interest

5,970,904


4,346,642





Net income attributable to China Biologic Products Holdings, Inc.

31,585,077


29,991,849





Earnings per share of ordinary share: 




             Basic

0.93


1.07

             Diluted

0.92


1.06

Weighted average shares used in computation:




             Basic

33,150,695


27,183,733

             Diluted

33,338,470


27,465,414





Net income

37,555,981


34,338,491





Other comprehensive income:




Foreign currency translation adjustment, net of nil income taxes

31,793,225


2,720,968





Comprehensive income

69,349,206


37,059,459





Less: Comprehensive income attributable to noncontrolling interest

9,363,694


4,650,562





Comprehensive income attributable to China Biologic Products Holdings, Inc.

59,985,512


32,408,897

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 








For the Three Months Ended



March 31,


March 31,



2018


2017



USD


USD

CASH FLOWS FROM OPERATING ACTIVITIES: 





Net income 


37,555,981


34,338,491

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation 


2,325,609


3,052,133

Amortization


2,404,758


428,028

Loss on sale of property, plant and equipment


44,142


63,425

Fair value changes of financial instruments


(1,285,063)


-

Allowance (reversal) for doubtful accounts - accounts receivable, net


-


(10,168)

Deferred tax expense (benefit)


(846,255)


266,804

Share-based compensation 


9,009,234


8,072,065

Equity in income of an equity method investee 


(1,068,045)


(911,743)

Change in operating assets and liabilities: 





Accounts receivable


(15,505,930)


(17,570,606)

Inventories


(10,766,490)


(9,130,101)

Prepayments and other current assets 


(4,582,769)


(2,281,491)

Accounts payable 


(1,942,878)


378,931

Income tax payable 


1,504,625


1,869,988

Other payables and accrued expenses 


6,618,643


(5,411,627)

Deferred income


(130,974)


(121,102)

Net cash provided by operating activities 


23,334,588


13,033,027






CASH FLOWS FROM INVESTING ACTIVITIES:





Cash acquired from acquisition of Tianxinfu


97,702,278


-

Purchase of time deposit


(84,828,600)


-

Maturity of time deposit


3,000,000


-

Purchase of financial instruments


(179,855,473)


-

Maturity of financial instruments


39,772,069


-

Payment for property, plant and equipment


(11,048,396)


(8,936,981)

Payment for intangible assets and land use rights


(255,664)


(151,326)

Proceeds from sale of property, plant and equipment 


10,722


3,626

Net cash used in investing activities 


(135,503,064)


(9,084,681)






CASH FLOWS FROM FINANCING ACTIVITIES: 





Proceeds from stock option exercised 


339,411


98,500

Proceeds from short-term bank loans


-


8,715,000

Net cash provided by financing activities 


339,411


8,813,500






EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH


10,697,430


829,989






NET INCREASE  IN CASH AND CASH EQUIVALENTS


(101,131,635)


13,591,835






Cash and cash equivalents at beginning of period 


219,336,848


183,765,533






Cash and cash equivalents at end of period


118,205,213


197,357,368






Supplemental cash flow information 





Cash paid for income taxes 


6,352,407


4,969,712

Noncash investing and financing activities: 





Acquisition of property, plant and equipment included in payables 


5,389,336


1,863,464

Issuance of ordinary shares in connection with the Tianxinfu acquisition


434,889,170


-

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 








For the Three Months Ended



March 31,


March 31,



2018


2017



USD


USD

Adjusted Net Income Attributable to the Company - Non GAAP


41,314,679


37,430,088

Diluted EPS - Non GAAP


1.21


1.32

Non-cash employee stock compensation


(8,262,637)


(7,438,239)

Amortization of acquired intangible assets


(1,466,965)


-

Net Income Attributable to the Company


31,585,077


29,991,849

Weighted average number of shares used in computation of Non GAAP diluted EPS


33,338,470


27,465,414

 

 

SOURCE China Biologic Products Holdings, Inc.


print email rss
© 2014 China Biologic Products, Inc. All Rights Reserved.